一、公司简介:

泰金新能专注于高端绿色电解成套装备、钛电极及金属玻璃封接制品的研发与销售,是全球少数能提供4-6μm极薄锂电铜箔及高性能电子电路铜箔生产线整体解决方案的供应商2025年,公司实现营收23.95亿元,归母净利润2.04亿元,业绩稳健增长。

二、主营业务

1.电解成套装备(核心支柱): 产品涵盖阴极辊、生箔一体机等,2024年市占率超45%,位居国内第一 。该业务技术壁垒高,且具备“耗材”属性(钛阳极需定期更换)

2. 钛电极材料: 国内贵金属钛电极复合材料的主要研发生产基地,广泛应用于环保、湿法冶金及氢能领域 。

3. 金属玻璃封接制品: 技术壁垒极高的“小而美”业务,应用于航天军工领域,解决强腐蚀环境下的密封难题 。

三、公司优势

1. 订单支撑

截至2025年9月末,电解成套装备在手订单26.22亿元,为2026年业绩提供强支撑,预计2026年上半年发货439台设备,远超原定目标303台

2. 技术壁垒

全球最大直径3.6m阴极辊及生箔一体机可生产4-6μm极薄铜箔,技术达国际先进水平,芯片封装用1.5μm载体铜箔通过华为等客户验证

3. 市场地位

阴极辊国内市占率45%以上,稳居第一,铜箔钛阳极产品市占率国内第一,西北有色院控股,陕西省财政厅实控,国资背景加持

四、公司估值

业务板块1:电解铜箔成套装备(核心主业)

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:none;
border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

对比维度

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:none;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

泰金新能

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:none;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

洪田股份

<td width="171" valign="top" style="width:128.4000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:none;
border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

东威科技

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

主营业务

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;
mso-border-bottom-alt:0.5000pt solid windowtext;">

电解铜箔成套装备

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;
mso-border-bottom-alt:0.5000pt solid windowtext;">

电解铜箔设备+真空镀膜设备

<td width="171" valign="top" style="width:128.4000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

PCB电镀设备+复合铜箔设备

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

业务营收

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;
mso-border-bottom-alt:0.5000pt solid windowtext;">

15-16亿元

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;
mso-border-bottom-alt:0.5000pt solid windowtext;">

3.2亿元

<td width="171" valign="top" style="width:128.4000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

7.50亿元

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

PS

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

3

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

7

<td width="171" valign="top" style="width:128.4000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

14

相较于洪田中端电解铜箔设备PS为7,更高端的泰金新能保守给予8倍PS,该业务板块合理估值约120亿。

业务板块2:钛电极材料

<table class="MsoTableGrid" border="0" style="border-collapse:collapse;width:485.3000pt;margin-left:-24.0000pt;
border:none;mso-border-insideh:0.5000pt solid windowtext;mso-border-insidev:0.5000pt solid windowtext;
mso-padding-alt:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;"><td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:none;
border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

对比维度

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:none;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

泰金新能

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:none;
border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

昆工科技

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

主营业务

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;
mso-border-bottom-alt:0.5000pt solid windowtext;">

贵金属钛电极复合材料

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

新型节能降耗电极材料

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

业务营收

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;
mso-border-bottom-alt:0.5000pt solid windowtext;">

5.5-6.0亿元

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

6.01亿元

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

PS

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

/

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

4

钛电极材料给予4倍PS,估值约为24亿

业务板块3:金属玻璃封接制品

<table class="MsoTableGrid" border="0" style="border-collapse:collapse;width:485.3000pt;margin-left:-24.0000pt;
border:none;mso-border-insideh:0.5000pt solid windowtext;mso-border-insidev:0.5000pt solid windowtext;
mso-padding-alt:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;"><td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:none;
border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

对比维度

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:none;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

泰金新能

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:none;
border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

富士达

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

主营业务

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;
mso-border-bottom-alt:0.5000pt solid windowtext;">

军工特种玻璃封接材料

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

射频同轴连接器、电缆组件,防务+民用

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

业务营收

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;
mso-border-bottom-alt:0.5000pt solid windowtext;">

1.5-2.0亿元

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:1.0000pt solid windowtext;mso-border-bottom-alt:0.5000pt solid windowtext;">

8.81亿元

<td width="174" valign="top" style="width:130.7000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:none;
border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

PS

<td width="122" valign="top" style="width:92.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:1.0000pt solid windowtext;mso-border-right-alt:0.5000pt solid windowtext;
border-top:1.0000pt solid windowtext;mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

/

<td width="178" valign="top" style="width:134.1000pt;padding:0.0000pt 5.4000pt 0.0000pt 5.4000pt ;border-left:1.0000pt solid windowtext;
mso-border-left-alt:0.5000pt solid windowtext;border-right:none;border-top:1.0000pt solid windowtext;
mso-border-top-alt:0.5000pt solid windowtext;border-bottom:none;">

8

军工特种玻璃封接材料给予8倍PS,合理估值约为10亿。

综上,采用分布式估值法,泰金新能合理市值约为120亿+24亿+10亿=154亿,相较4月1日收盘市值还存在105%上涨空间。

<br/>

免责声明:本网站提供的所有数据及资讯(包括第三方机构提供的信息)仅作交流学习及参考用途,不构成任何投资建议或交易要约‌。